Loading the security overview…
Where the tokens are
Standardised from the company’s filings, newest period first, labelled with the company’s own fiscal calendar. A line the company does not report is left off rather than shown as zero; margins and free cash flow are worked out here, and only where every input is present.
| Line item | Q1 FY162016-03-31 | Q4 FY152015-12-31 | Q3 FY152015-09-30 | Q2 FY152015-06-30 | Q1 FY152015-03-31 | Q4 FY142014-12-31 | Q3 FY142014-09-30 | Q2 FY142014-06-30 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $66.51M | $66.01M | $44.67M | $54.19M | $54.57M | $72.48M | $40.77M | $66.93M |
| Cost of revenue | $37.26M | $39.48M | $30.55M | $33.31M | $32.34M | $44.87M | $31.97M | $42.73M |
| Gross profit | $29.25M | $26.53M | $14.13M | $20.88M | $22.23M | $27.61M | $8.80M | $24.20M |
| Gross margin | 44.0% | 40.2% | 31.6% | 38.5% | 40.7% | 38.1% | 21.6% | 36.2% |
| Selling, general and administrative | $5.02M | $5.32M | $4.89M | $5.77M | $5.95M | $4.95M | $6.52M | $7.62M |
| Operating expenses | $24.90M | $137.88M | $22.78M | $23.40M | $23.19M | $128.07M | $17.31M | $22.52M |
| Operating income | $4.35M | −$111.35M | −$8.65M | −$2.52M | −$952.00K | −$100.46M | −$8.52M | $1.68M |
| Operating margin | 6.5% | -168.7% | -19.4% | -4.7% | -1.7% | -138.6% | -20.9% | 2.5% |
| EBITDA | $24.41M | −$1.44M | $9.43M | $15.29M | $16.47M | $18.33M | $6.95M | $16.76M |
| Interest income | −$44.00K | −$2.05M | $1.57M | −$1.35M | $1.79M | $6.24M | −$1.14M | $10.63M |
| Interest expense | −$4.70M | −$2.01M | −$1.13M | −$1.24M | −$1.62M | −$2.46M | −$1.68M | −$1.99M |
| Income before taxes | $1.35M | −$115.89M | −$6.65M | −$4.45M | $732.00K | −$91.23M | −$9.78M | $9.68M |
| Income taxes | $8.79M | −$12.93M | −$4.87M | −$1.87M | $1.84M | −$26.66M | $674.00K | $2.09M |
| Net income | −$7.43M | −$102.96M | −$1.78M | −$2.58M | −$1.11M | −$64.57M | −$10.45M | $7.59M |
| Net margin | -11.2% | -156.0% | -4.0% | -4.8% | -2.0% | -89.1% | -25.6% | 11.3% |
| EPS, basic | −$0.05 | −$0.79 | −$0.01 | −$0.02 | −$0.01 | −$0.55 | −$0.09 | $0.06 |
| EPS, diluted | −$0.05 | −$0.79 | −$0.01 | −$0.02 | −$0.01 | −$0.55 | −$0.09 | $0.06 |
| Diluted shares | 155.69M | 129.12M | 122.24M | 121.10M | 117.59M | 117.17M | 117.51M | 117.62M |
Figures describe First Majestic Silver shares, not any token. As of Mar 31, 2026, from Massive's standardised financials. The company reports these figures; a token's issuer holds the shares and reports nothing of its own here.