Loading the security overview…
Where the tokens are
Standardised from the company’s filings, newest period first, labelled with the company’s own fiscal calendar. A line the company does not report is left off rather than shown as zero; margins and free cash flow are worked out here, and only where every input is present.
| Line item | Q2 FY262026-06-30 | Q1 FY262026-03-31 | Q4 FY252025-12-31 | Q3 FY252025-09-30 | Q2 FY252025-06-30 | Q1 FY252025-03-31 | Q4 FY242024-12-31 | Q3 FY242024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.52B | $2.93B | $3.34B | $3.12B | $3.27B | $2.73B | $3.12B | $2.88B |
| Cost of revenue | $2.47B | $2.05B | $2.33B | $2.18B | $2.29B | $1.89B | $2.18B | $2.01B |
| Gross profit | $1.05B | $880.00M | $1.01B | $934.00M | $984.00M | $837.00M | $941.00M | $873.00M |
| Gross margin | 30.0% | 30.0% | 30.3% | 30.0% | 30.1% | 30.7% | 30.2% | 30.3% |
| Selling, general and administrative | $820.00M | $753.00M | $816.00M | $775.00M | $837.00M | $773.00M | $903.00M | $834.00M |
| Operating expenses | $950.00M | $891.00M | $926.00M | $896.00M | $967.00M | $959.00M | $1.06B | $947.00M |
| Operating income | $104.00M | −$11.00M | $84.00M | $38.00M | $17.00M | −$122.00M | −$117.00M | −$74.00M |
| Operating margin | 3.0% | -0.4% | 2.5% | 1.2% | 0.5% | -4.5% | -3.7% | -2.6% |
| EBITDA | $170.00M | $80.00M | $140.00M | $116.00M | $104.00M | $38.00M | $8.00M | $21.00M |
| Interest income | $0 | $0 | −$119.00M | — | $0 | $0 | −$29.00M | — |
| Interest expense | −$39.00M | −$39.00M | $83.00M | −$31.00M | −$29.00M | −$23.00M | $15.00M | −$5.00M |
| Income before taxes | $2.00M | −$104.00M | −$114.00M | −$97.00M | $17.00M | −$110.00M | −$126.00M | −$71.00M |
| Income taxes | $3.00M | $1.00M | $2.00M | $2.00M | $2.00M | $3.00M | $2.00M | $3.00M |
| Net income | −$1.00M | −$105.00M | −$116.00M | −$99.00M | $15.00M | −$113.00M | −$128.00M | −$74.00M |
| Net margin | -0.0% | -3.6% | -3.5% | -3.2% | 0.5% | -4.1% | -4.1% | -2.6% |
| EPS, basic | −$0.01 | −$0.80 | −$0.91 | −$0.76 | $0.11 | −$0.89 | −$1.01 | −$0.60 |
| EPS, diluted | −$0.01 | −$0.80 | −$0.92 | −$0.76 | $0.11 | −$0.89 | −$1.01 | −$0.60 |
| Diluted shares | 132.00M | 131.00M | 126.00M | 130.00M | 129.00M | 127.00M | 127.00M | 123.00M |
Figures describe Wayfair shares, not any token. As of Aug 4, 2026, from Massive's standardised financials. The company reports these figures; a token's issuer holds the shares and reports nothing of its own here.