Loading the security overview…
Where the tokens are
Standardised from the company’s filings, newest period first, labelled with the company’s own fiscal calendar. A line the company does not report is left off rather than shown as zero; margins and free cash flow are worked out here, and only where every input is present.
| Line item | Q2 FY262026-06-30 | Q1 FY262026-03-31 | Q4 FY252025-12-31 | Q3 FY252025-09-30 | Q2 FY252025-06-30 | Q1 FY252025-03-31 | Q3 FY242024-09-30 | Q4 FY242024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $313.64M | $386.41M | $394.28M | $262.51M | $282.68M | $280.57M | $227.91M | $204.25M |
| Cost of revenue | $151.06M | $169.65M | −$426.63M | $136.98M | $131.32M | $158.32M | $139.70M | −$443.26M |
| Gross profit | $162.58M | $216.77M | $820.91M | $125.53M | $151.36M | $122.25M | $88.22M | $647.51M |
| Gross margin | 51.8% | 56.1% | 208.2% | 47.8% | 53.5% | 43.6% | 38.7% | 317.0% |
| Selling, general and administrative | $139.21M | $121.70M | $114.93M | $99.69M | $113.02M | $114.27M | $118.98M | $83.69M |
| Operating expenses | $223.84M | $209.56M | $791.99M | $255.24M | $201.52M | $200.86M | $205.84M | $759.36M |
| Operating income | −$61.26M | $7.20M | $28.92M | −$129.72M | −$50.16M | −$78.61M | −$117.62M | −$111.85M |
| Operating margin | -19.5% | 1.9% | 7.3% | -49.4% | -17.7% | -28.0% | -51.6% | -54.8% |
| EBITDA | $32.19M | $106.12M | $128.74M | $47.50M | $44.18M | $15.23M | −$9.69M | $15.36M |
| Interest income | $4.79M | $3.95M | $2.80M | $2.74M | $4.08M | $3.88M | $7.04M | $3.27M |
| Interest expense | −$8.27M | −$8.04M | −$9.08M | −$9.40M | −$25.86M | −$26.21M | −$26.97M | $1.15M |
| Income before taxes | −$65.25M | −$381.00K | $22.44M | −$136.71M | $273.76M | −$102.28M | −$138.25M | −$65.68M |
| Income taxes | −$26.93M | −$4.84M | −$42.30M | −$35.51M | $121.94M | −$20.32M | −$32.97M | −$64.79M |
| Net income | −$38.33M | $4.46M | $64.74M | −$101.20M | $151.82M | −$81.95M | −$105.28M | −$1.54M |
| Net margin | -12.2% | 1.2% | 16.4% | -38.5% | 53.7% | -29.2% | -46.2% | -0.8% |
| EPS, basic | −$1.07 | −$0.04 | $1.81 | −$2.80 | $4.18 | −$2.27 | −$2.95 | −$0.04 |
| EPS, diluted | −$1.07 | −$0.04 | $1.01 | −$2.80 | $3.39 | −$2.27 | −$2.95 | −$0.04 |
| Diluted shares | 36.15M | 35.88M | 64.03M | 36.20M | 44.85M | 36.11M | 35.66M | 34.55M |
Figures describe Sphere Entertainment Co. - Backpack Securities shares, not any token. As of Jul 30, 2026, from Massive's standardised financials. The company reports these figures; a token's issuer holds the shares and reports nothing of its own here.