Loading the security overview…
Where the tokens are
Standardised from the company’s filings, newest period first, labelled with the company’s own fiscal calendar. A line the company does not report is left off rather than shown as zero; margins and free cash flow are worked out here, and only where every input is present.
| Line item | Q2 FY262026-06-30 | Q1 FY262026-03-31 | Q4 FY252025-12-31 | Q3 FY252025-09-30 | Q2 FY252025-06-30 | Q1 FY252025-03-31 | Q4 FY242024-12-31 | Q3 FY242024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $204.13M | $194.26M | $197.91M | $188.81M | $182.37M | $169.17M | $167.55M | $154.87M |
| Cost of revenue | $94.09M | $85.97M | $94.08M | $88.29M | $89.37M | $77.80M | $128.71M | $77.38M |
| Gross profit | $110.04M | $108.28M | $103.83M | $100.52M | $93.00M | $91.37M | $38.84M | $77.49M |
| Gross margin | 53.9% | 55.7% | 52.5% | 53.2% | 51.0% | 54.0% | 23.2% | 50.0% |
| Research and development | $14.42M | $14.46M | $13.12M | $14.18M | $13.97M | $12.11M | $11.68M | $9.71M |
| Selling, general and administrative | $76.62M | $76.54M | $74.36M | $73.66M | $70.91M | $70.71M | $60.47M | $75.61M |
| Operating expenses | $96.06M | $92.34M | $85.96M | $83.69M | $79.10M | $84.79M | $75.34M | $85.32M |
| Operating income | $13.98M | $15.94M | $17.87M | $16.83M | $13.90M | $6.58M | −$36.50M | −$7.83M |
| Operating margin | 6.8% | 8.2% | 9.0% | 8.9% | 7.6% | 3.9% | -21.8% | -5.1% |
| EBITDA | $38.06M | $37.05M | $38.31M | $37.90M | $28.20M | $27.26M | −$18.13M | $9.59M |
| Interest income | $0 | $6.34M | $6.75M | $6.92M | $0 | $7.31M | $8.29M | $9.13M |
| Interest expense | −$5.66M | −$5.58M | −$4.25M | −$5.83M | −$5.35M | −$5.25M | −$4.03M | −$5.55M |
| Income before taxes | $14.15M | $1.77M | $19.11M | $17.11M | $18.22M | $7.94M | −$38.61M | −$1.15M |
| Income taxes | $9.15M | −$6.56M | $5.83M | $2.20M | $3.35M | $2.11M | −$4.74M | −$495.00K |
| Net income | $5.01M | $8.33M | $13.29M | $14.91M | $14.87M | $5.83M | −$33.87M | −$654.00K |
| Net margin | 2.5% | 4.3% | 6.7% | 7.9% | 8.2% | 3.4% | -20.2% | -0.4% |
| EPS, basic | $0.09 | $0.15 | $0.24 | $0.27 | $0.26 | $0.10 | −$0.60 | −$0.01 |
| EPS, diluted | $0.09 | $0.15 | $0.23 | $0.26 | $0.26 | $0.10 | −$0.62 | −$0.01 |
| Diluted shares | 56.64M | 56.67M | 56.64M | 56.53M | 56.51M | 56.56M | 54.77M | 56.01M |
Figures describe Repligen shares, not any token. As of Jul 29, 2026, from Massive's standardised financials. The company reports these figures; a token's issuer holds the shares and reports nothing of its own here.