Loading the security overview…
Where the tokens are
Standardised from the company’s filings, newest period first, labelled with the company’s own fiscal calendar. A line the company does not report is left off rather than shown as zero; margins and free cash flow are worked out here, and only where every input is present.
| Line item | Q2 FY262026-06-30 | Q1 FY262026-03-31 | Q4 FY252025-12-31 | Q3 FY252025-09-30 | Q2 FY252025-06-30 | Q1 FY252025-03-31 | Q4 FY242024-12-31 | Q3 FY242024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $31.22M | $30.24M | $34.91M | $28.99M | $28.15M | $28.88M | $33.49M | $29.44M |
| Cost of revenue | $8.40M | $9.54M | $9.33M | $6.95M | $9.74M | $9.05M | $9.78M | $11.48M |
| Gross profit | $22.82M | $20.69M | $25.58M | $22.04M | $18.41M | $19.82M | $23.71M | $17.96M |
| Gross margin | 73.1% | 68.4% | 73.3% | 76.0% | 65.4% | 68.6% | 70.8% | 61.0% |
| Selling, general and administrative | $19.76M | $23.23M | $22.83M | $20.43M | $22.37M | $25.40M | $26.85M | $24.52M |
| Operating expenses | $19.85M | $22.33M | $22.83M | $20.67M | $24.29M | $26.08M | $28.17M | $46.23M |
| Operating income | $2.98M | −$1.64M | $2.75M | $1.37M | −$5.88M | −$6.26M | −$4.45M | −$28.26M |
| Operating margin | 9.5% | -5.4% | 7.9% | 4.7% | -20.9% | -21.7% | -13.3% | -96.0% |
| EBITDA | $3.68M | −$696.00K | $3.46M | $2.36M | −$3.56M | −$5.16M | −$2.26M | −$4.70M |
| Interest expense | −$2.22M | −$2.50M | −$2.50M | −$1.93M | −$1.91M | −$1.89M | −$4.01M | −$6.67M |
| Income before taxes | $1.26M | −$3.11M | $938.00K | −$100.00K | −$6.79M | −$7.95M | −$11.66M | −$33.16M |
| Income taxes | $1.06M | $850.00K | −$2.65M | −$560.00K | $889.00K | $1.10M | $885.00K | $594.00K |
| Net income | $198.00K | −$3.96M | $3.59M | $460.00K | −$7.68M | −$9.04M | −$12.54M | −$33.76M |
| Net margin | 0.6% | -13.1% | 10.3% | 1.6% | -27.3% | -31.3% | -37.4% | -114.7% |
| EPS, basic | $0.00 | −$0.03 | $0.03 | — | −$0.08 | −$0.10 | −$0.15 | −$0.45 |
| EPS, diluted | $0.00 | −$0.03 | $0.04 | — | −$0.08 | −$0.10 | −$0.15 | −$0.45 |
| Diluted shares | 114.70M | 114.18M | 101.47M | 112.54M | 94.40M | 92.65M | 83.89M | 74.59M |
Figures describe Playboy shares, not any token. As of Aug 10, 2026, from Massive's standardised financials. The company reports these figures; a token's issuer holds the shares and reports nothing of its own here.